Quarterly Activities/Appendix 5B Cash Flow Report
ASX ANNOUNCEMENT
APC Minerals Limited www.apcminerals.com.au Page 1 of 6
Quarterly Activities Report
December 2025
Corporate
➢ The Company raised $1.765m (before costs) by way of placement and entitlement offer; with
the majority of the funds received in January 2026.
➢ The successful capital raising places APC in a strong financial position to attract new project
opportunities whilst retaining and advancing its existing projects
Operations
• Laverton Downs Gold Project, Laverton WA
➢ No substantive work was completed on the Laverton Downs Gold Project during the quarter
➢ Tenements E38/3402, E38/3403 and E38/3404 were surrendered following a review of their
potential and costs of retention.
• Nexus Project, West Arunta WA
➢ No substantive work was completed on the Nexus Project during the quarter
_______________________________________________________________________________________
APC Minerals Limited (ASX: APC or the Company) hereby provides its Quarterly Activities Report for the
period ended 31 December 2025.
Managing Director and CEO, Matt Shackleton, commented:
“During the quarter, the Company’s efforts were mainly focussed around capital raising, necessary to fund
the retention and ongoing exploration of the Company’s existing projects and sufficient to identify a new
project opportunity to complement the existing portfolio.
The capital raisings were extremely well supported and resulted in the Company raising a total of $1.765m
before costs, comprising an initial placement of $116,000, a renounceable pro rata entitlement offer of
$1.385m (completed in January 2026) and a top-up placement of $264,000 (also completed in January 2026).
As detailed in the Company’s announcement of 2 December 2025, a management transition will now occur
with my departing the Company. And with funding now in place, the Company will undertake a strategic
review of the existing projects, new project opportunities and team composition to manage the Company
going forward.”
28 January 2026
APC Minerals Limited www.apcminerals.com.au Page 2 of 6
Operations
Laverton Downs Gold Project
During the quarter, no on the ground activity occurred. Work was mainly focussed on exploration planning,
with the aim of following up the results of previous drilling which has identified the existence of a large gold
bearing system contiguous to the Lancefield trend.
As previously reported “mineralisation is generally associated with the sheared mafic basalts and at the
sheared ultramafic hanging wall transition zones along the trend, with a strike of approximately 1 kilometre,
which is untested at depth against the current, proven geological model. It is this area that we will focus our
exploration effort.”
The Laverton Downs Gold Project, situated immediately north of Laverton WA, straddles the highly
mineralised Lancefield and Rosemont-Barnicoat trends. The Lancefield structure hosts multiple gold
deposits, including the large, high-grade Lancefield deposits (1.5Moz), situated to the south of the LDP.
Figure 1: The Laverton Downs Gold Project proximate to other workers and operators, Laverton WA
APC Minerals Limited www.apcminerals.com.au Page 3 of 6
Figure 2: The Laverton Downs Gold Project over 1:90,000 regional geology, Laverton WA
Following a review of assets the Company surrendered tenements E38/3402, E38/3403 and E38/3404.
APC Minerals Limited www.apcminerals.com.au Page 4 of 6
Nexus Project, West Arunta, WA
During the quarter the Company continued to engage with the Tjamu Tjamu (Aboriginal) Corporation with
respect to pending heritage surveys across the areas of interest at Nexus.
The Company eagerly awaits the results of the Geological Survey of Western Australia (GSWA) airborne
survey across the West Arunta region including the Nexus Project area which was successfully completed on
15 December 2025 and for which the results are expected in the first quarter of calendar year 2026.
APC holds a 100% interest in the West Arunta Nexus Project (Nexus), located approximately 1,000kms east-
southeast of Port Hedland in Western Australia, and where several niobium (Nb) deposits and prospects
hosted in carbonatite complexes have been identified.
Comprising of three exploration licences across an area of 636km2
, Nexus is an early-stage exploration
opportunity surrounded by globally significant and emerging rare earth and critical mineral element deposits.
The West Arunta is WA’s most exciting exploration frontier with strong potential to hold sedimentary, IOCG,
SEDEX & carbonatite hosted mineral deposits.
Figure 3: APC’s tenement holdings in the West Arunta relative to peer explorers and niobium resources and prospects
APC Minerals Limited www.apcminerals.com.au Page 5 of 6
Corporate
As at 31 December 2025, the Company held cash on hand of $0.135 million.
Post the end of the quarter, the Company completed an entitlement offer which raised $1,384,771 (before
costs). Pursuant to the entitlement offer, Eligible Shareholders had the right to subscribe for thirteen (13)
new Shares for every eleven (11) existing Shares held at the record date at a price of $0.004 (Entitlement
Offer). The Entitlement Offer was heavily subscribed, with applications being received for 544,551,454 New
Shares totalling $2,178,206; resulting in refunds totalling $793,435.
Also post the end of the quarter, the Company completed a small top-up placement, issuing 66,000,000 New
Shares at $0.004; raising a total of $264,000 (before costs). The Placement provides APC Minerals Limited
with increased financial flexibility to pursue new project opportunities and to fund the retention and
advancement of its existing portfolio of projects.
Exploration Activities Expenditure Information
During the quarter, payments for exploration expenditure and evaluation (expensed) were made totalling
$41,400; comprising drilling and drilling associated costs of $10,700, exploration related wages of $12,900,
tenement management of $ 15,700, and miscellaneous items of $2,100. (ASX Listing Rule 5.3.1)
Related Party Payment Information
During the quarter, payments to current related parties and their associates totalled $122,000, comprising
directors’ salaries, fees, superannuation and PAYG. (ASX Listing Rule 5.3.5)
Mineral Tenement Holdings
In compliance with ASX Listing Rule 5.3.3, APC provides the following information relating to its mineral
tenement holdings as at 31 December 2025.
Area Tenement
Interest at
30 September 2025
Action during the Quarter
Interest at
31 December 2025
Laverton Downs
E38/2724 100% - 100%
E38/3014 100% - 100%
E38/3132 100% - 100%
E38/3402 100% Surrendered -
E38/3403 100% Surrendered -
E38/3404 100% Surrendered -
Nexus
E80/5917 100% - 100%
E80/5778 100% - 100%
E80/6044 100% - 100%
This release was authorised by the Managing Director & CEO of the Company.
Matt Shackleton Michael Fry
Managing Director & CEO Company Secretary
m.shackleton@apcminerals.com.au m.fry@apcminerals.com.au
+61 (0) 438 319 841 +61 (0) 417 996 454
About APC
APC Minerals Limited www.apcminerals.com.au Page 6 of 6
APC holds a 100% interest in the Laverton Downs Project (LDP), located 15kms north of Laverton, in Western
Australia's north-Eastern Goldfields. The LDP is prospective for gold, nickel and other base metal sulphides
and is located in the prominent gold bearing Lancefield sequence trending north of Laverton town site.
APC holds a 100% interest in the West Arunta Nexus Project (Nexus), located approximately 1,000kms east-
southeast of Port Hedland in Western Australian. Comprising of two exploration licenses across an area of
600km2
Nexus is an early stage exploration opportunity surrounded by globally significant and emerging rare
earth and critical mineral element deposits. The West Arunta is WA’s most exciting exploration frontier with
strong potential to hold sedimentary, IOCG, SEDEX & carbonatite hosted mineral deposits.
Please visit www.apcminerals.com.au for more information.
Rule 5.5
ASX Listing Rules Appendix 5B (17/07/20) Page 1
+ See chapter 19 of the ASX Listing Rules for defined terms.
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
APC Minerals Limited
ABN Quarter ended (“current quarter”)
58 149 390 394 31 December 2025
Consolidated statement of cash flows Current quarter
$A’000
Year to date
(6 months)
$A’000
1. Cash flows from operating activities
1.1 Receipts from customers
1.2 Payments for
(41) (128)
(a) exploration & evaluation
(b) development - -
(c) production - -
(d) staff costs (123) (213)
(e) administration and corporate costs (113) (262)
1.3 Dividends received (see note 3) - -
1.4 Interest received - 2
1.5 Interest and other costs of finance paid - -
1.6 Income taxes paid - -
1.7 Government grants and tax incentives - -
1.8 Other (provide details if material) - -
1.9 Net cash from / (used in) operating
activities
(277) (601)
2. Cash flows from investing activities
- -
2.1 Payments to acquire or for:
(a) entities
(b) tenements - -
(c) property, plant and equipment - -
(d) exploration & evaluation - -
(e) investments - -
(f) other non-current assets - -
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 2
+ See chapter 19 of the ASX Listing Rules for defined terms.
Consolidated statement of cash flows Current quarter
$A’000
Year to date
(6 months)
$A’000
2.2 Proceeds from the disposal of:
- -
(a) entities
(b) tenements - -
(c) property, plant and equipment 45 45
(d) investments - -
(e) other non-current assets - -
2.3 Cash flows from loans to other entities - -
2.4 Dividends received (see note 3) - -
2.5 Other (provide details if material) - -
2.6 Net cash from / (used in) investing
activities
45 45
3. Cash flows from financing activities
116 116
3.1 Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2 Proceeds from issue of convertible debt
securities
- -
3.3 Proceeds from exercise of options - -
3.4 Transaction costs related to issues of equity
securities or convertible debt securities
(5) (5)
3.5 Proceeds from borrowings - -
3.6 Repayment of borrowings - -
3.7 Transaction costs related to loans and
borrowings
- -
3.8 Dividends paid - -
3.9 Other (provide details if material) - -
3.10 Net cash from / (used in) financing
activities
111 111
4. Net increase / (decrease) in cash and
cash equivalents for the period
4.1 Cash and cash equivalents at beginning of
period
256 580
4.2 Net cash from / (used in) operating
activities (item 1.9 above)
(277) (601)
4.3 Net cash from / (used in) investing activities
(item 2.6 above)
45 45
4.4 Net cash from / (used in) financing activities
(item 3.10 above)
111 111
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 3
+ See chapter 19 of the ASX Listing Rules for defined terms.
Consolidated statement of cash flows Current quarter
$A’000
Year to date
(6 months)
$A’000
4.5 Effect of movement in exchange rates on
cash held
- -
4.6 Cash and cash equivalents at end of
period
135 135
5. Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Previous quarter
$A’000
5.1 Bank balances 135 135
5.2 Call deposits - -
5.3 Bank overdrafts - -
5.4 Other (provide details) - -
5.5 Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
- -
6. Payments to related parties of the entity and their
associates
Current quarter
$A'000
6.1 Aggregate amount of payments to related parties and their
associates included in item 1
122
6.2 Aggregate amount of payments to related parties and their
associates included in item 2
-
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 4
+ See chapter 19 of the ASX Listing Rules for defined terms.
7. Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1 Loan facilities - -
7.2 Credit standby arrangements - -
7.3 Other (please specify) - -
7.4 Total financing facilities - -
7.5 Unused financing facilities available at quarter end -
7.6 Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
N/A
8. Estimated cash available for future operating activities $A’000
8.1 Net cash from / (used in) operating activities (item 1.9) (277)
8.2 Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
-
8.3 Total relevant outgoings (item 8.1 + item 8.2) (277)
8.4 Cash and cash equivalents at quarter end (item 4.6) 135
8.5 Unused finance facilities available at quarter end (item 7.5) -
8.6 Total available funding (item 8.4 + item 8.5) 135
8.7 Estimated quarters of funding available (item 8.6 divided by
item 8.3)
0.49
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8 If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1 Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: Yes
8.8.2 Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: The entity announced post quarter end the completion of an entitlement offer and
top-up placement which raised a combined amount of $1.649m. Refer
announcements dated 15/01/2026 and 21/01/2026.
8.8.3 Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: Yes, on the basis of the moneys raised post quarter end; refer response at 8.8.2.
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 5
+ See chapter 19 of the ASX Listing Rules for defined terms.
Compliance statement
1 This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2 This statement gives a true and fair view of the matters disclosed.
Date: 28 January 2026
Authorised by: Matthew Shackleton, Managing Director and CEO
(Name of body or officer authorising release – see note 4)
Notes
1. This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the
entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An
entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is
encouraged to do so.
2. If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions
in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash
Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting
standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities,
depending on the accounting policy of the entity.
4. If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”.
If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the
[name of board committee – eg Audit and Risk Committee]”. If it has been authorised for release to the market by a
disclosure committee, you can insert here: “By the Disclosure Committee”.
5. If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as
complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and
Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial
records of the entity have been properly maintained, that this report complies with the appropriate accounting standards
and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a
sound system of risk management and internal control which is operating effectively.
Share your feedback
Discover